Consolidated Balance Sheets
(Millions of yen)
March 31, 2015 | March 31, 2016 | March 31, 2017 | March 31, 2018 | March 31, 2019 | |
---|---|---|---|---|---|
ASSETS | |||||
Current assets | |||||
Cash and cash equivalents | 245,330 | 230,498 | 221,782 | 229,678 | 175,238 |
Trade and other receivables | 167,482 | 151,660 | 155,704 | 165,282 | 173,173 |
Inventories | 220,426 | 201,608 | 208,512 | 223,227 | 250,763 |
Income tax receivables | 1,963 | 1,232 | 2,476 | 2,942 | 3,994 |
Other financial assets | 3,544 | 1,674 | 754 | 1,513 | 1,466 |
Other current assets | 11,539 | 14,335 | 13,176 | 16,485 | 17,938 |
Subtotal | 650,287 | 601,010 | 602,406 | 639,129 | 622,575 |
Non-current assets held for sale | 96 | 441 | 39 | 43 | ― |
Total current assets | 650,383 | 601,451 | 602,446 | 639,172 | 622,575 |
Non-current assets | |||||
Property, plant and equipment | 227,257 | 244,463 | 275,195 | 297,927 | 321,956 |
Intangible assets | 19,170 | 18,179 | 21,553 | 22,037 | 25,191 |
Investment property | 4,758 | 1,967 | 1,288 | 1,219 | 1,461 |
Investments accounted for using the equity method | 3,232 | 1,605 | 1,438 | 1,546 | 1,571 |
Net defined benefit assets | 7 | ― | ― | 11 | ― |
Other financial assets | 25,345 | 21,962 | 20,544 | 20,433 | 17,907 |
Other non-current assets | 5,958 | 5,122 | 5,486 | 5,299 | 6,028 |
Deferred tax assets | 70,168 | 46,587 | 46,433 | 45,701 | 41,696 |
Total non-current assets | 355,898 | 339,888 | 371,940 | 394,178 | 415,814 |
Total assets | 1,006,282 | 941,340 | 974,387 | 1,033,350 | 1,038,389 |
LIABILITIES AND EQUITY | |||||
LIABILITIES | |||||
Current liabilities | |||||
Trade and other payables | 140,047 | 130,624 | 141,633 | 154,759 | 144,399 |
Income tax payables | 8,384 | 6,830 | 7,263 | 7,296 | 3,814 |
Bonds issued, borrowings and lease liabilities | ― | 61,654 | 76,200 | 36,082 | 21,363 |
Other financial liabilities | 75,745 | 824 | 1,318 | 201 | 331 |
Provisions | 24,322 | 23,019 | 21,981 | 26,403 | 12,677 |
Other current liabilities | 106,942 | 102,065 | 102,992 | 97,643 | 114,887 |
Total current liabilities | 355,442 | 325,019 | 351,389 | 322,387 | 297,473 |
Non-current liabilities | |||||
Bonds issued, borrowings and lease liabilities | ― | 80,100 | 70,371 | 130,483 | 120,987 |
Other financial liabilities | 112,466 | 1,640 | 1,586 | 1,613 | 1,955 |
Net defined benefit liabilities | 31,234 | 54,845 | 45,281 | 42,321 | 53,498 |
Provisions | 6,141 | 4,941 | 6,209 | 8,954 | 9,134 |
Other non-current liabilities | 2,977 | 3,114 | 3,521 | 11,434 | 11,697 |
Deferred tax liabilities | 711 | 1,001 | 1,304 | 1,049 | 894 |
Total non-current liabilities | 153,531 | 145,644 | 128,275 | 195,856 | 198,169 |
Total liabilities | 508,973 | 470,663 | 479,664 | 518,244 | 495,642 |
EQUITY | |||||
Share capital | 53,204 | 53,204 | 53,204 | 53,204 | 53,204 |
Capital surplus | 84,321 | 84,321 | 84,321 | 84,364 | 84,427 |
Treasury shares | (20,464) | (20,471) | (30,812) | (30,803) | (30,788) |
Other components of equity | 83,073 | 57,989 | 53,176 | 47,960 | 50,440 |
Retained earnings | 294,191 | 292,775 | 332,306 | 358,001 | 382,897 |
Equity attributable to owners of the parent company | 494,325 | 467,818 | 492,196 | 512,727 | 540,181 |
Non-controlling interests | 2,982 | 2,858 | 2,526 | 2,378 | 2,565 |
Total equity | 497,308 | 470,676 | 494,722 | 515,106 | 542,747 |
Total liabilities and equity | 1,006,282 | 941,340 | 974,387 | 1,033,350 | 1,038,389 |